Shareholders of OL Groupe as of 30 September 2022

Shareholders Number of shares % of share capital Number of votes % of voting rights
Holnest (1) 16,232,973 27.55% 27,465,946 29.46%
Pathé 11,341,388 19.25% 22,682,776 24.33%
IDG 11,627,153 19.74% 23,254,306 24.94%
Treasury shares 2,166,584 3.68% 0 0.00%
Free float 17,544,996 29.78% 19,821,413 21.26%
TOTAL 58,913,094 100.00% 93,224,441 100.00%

(1)As of 30 September 2022, the Aulas family held 100% of the shares and voting rights of Holnest.

Breakdown of OSRANE holders as of 30 September 2022

(on the basis of the statement of registered shares as of 30 September 2022 and information available to the issuer)

OSRANE holders

Number of OSRANEs % Number of shares potentially to be issued in 2022/23 to redeem the OSRANEs
Holnest 327,138 32.84% 28,959,237
Pathé + OJEJ(1) + SOJER(1) 426,047 42.77% 37,714,959
IDG 200,208 20.10% 17,723,013
Treasury shares 0 0.00% 0
Free float 42,702 4.29% 3,780,109
TOTAL 996,095 100.00% 88,177,318

(1) OJEJ, SOJER: companies related to Jérôme Seydoux.

“Theoretical” breakdown of share capital on a fully diluted basis (prior to 30 June 2023)

(based on ownership of shares and OSRANEs as of 30 September 2022)

Shareholders Number of shares % of share capital
Holnest 45,192,210 30.72%
Pathé + OJEJ(1) + SOJER(1) 49,056,347 33.35%
IDG 29,350,166 19.95%
Treasury shares 2,166,584 1.47%
Free float 21,325,105 14.50%
TOTAL 147,090,412 100.00%

(1) OJEJ, SOJER: companies related to Jérôme Seydoux.

Projected ownership structure of the OL Groupe after the link-up with Eagle Football on a non-diluted basis

Shareholders Number of shares % of share capital Number of votes % of voting rights
Eagle Football 67,868,180 77.49% 67,868,180 77.40%
Holnest 0 0% 0 0%
Treasury shares 2,166,584 2.47% 0 0%
Free float 17,544,996 20.03% 19,821,413 22.60%
TOTAL 87,579,760 100.00% 87,689,593 100.00%

PROJECTED OWNERSHIP STRUCTURE OF THE OSRANEs AFTER THE TRANSACTION WITH EAGLE FOOTBALL

OSRANE holders Number of OSRANEs % Number of shares potentially to be issued in 2022/23 to redeem the OSRANEs
Eagle Football 789,824 79.29% 69,917,590
Holnest 163,569 16.42% 14,479,619
Treasury shares 0 0.00% 0
Free float 42,702 4.29% 3,780,109
TOTAL 996,095 100.00% 88,177,318

Projected “theoretical” breakdown of share capital on a fully diluted basis after the transaction with Eagle Football (prior to 30 June 2023)

Shareholders Number of shares % of share capital
Eagle Football 137,785,770 78.40%
Holnest 14,479,619 8.24%
Treasury shares 2,166,584 1.23%
Free float 21,325,105 12.13%
TOTAL 175,757,078 100.00%

CONTACT:

Financial communication
Tel: +33 4 81 07 55 00
Fax: +33 4 81 07 45 65
Email: This email address is being protected from spambots. You need JavaScript enabled to view it.